Master-Grade
Intrinsic Stock Valuation
From S-RIM and Damodaran DCF to Benjamin Graham and Peter Lynch. Enter financial statement figures to compute intrinsic price and margin of safety 100% client-side.
Calculations stay on your device
Academic textbook formulas
Conservative to optimistic range
Discount vs market price
3-Step Method Finder
Select 3 financial traits to identify the optimal valuation model.
8 Authoritative Valuation Calculators
Perform independent calculations using disclosure numbers from real financial statements.
S-RIM (Residual Income Model)
Intrinsic valuation using book equity and sustained excess ROE return
2-Stage DCF (Discounted Cash Flow)
Discount projected Free Cash Flows (FCFF) to present value using WACC
Graham Formula & Graham Number
Benjamin Graham's bond-yield adjusted growth formula and fair value number
NCAV (Net-Net Liquidation Model)
Graham's ultra-conservative Net Current Asset Value after all debt
DDM (Dividend Discount Model)
Gordon Growth and H-Model valuation for dividend-paying & financial stocks
Peter Lynch Model (PEG / PEGY)
Peter Lynch's legendary fair value equation combining growth, dividend & net cash
EPV (Earnings Power Value)
Bruce Greenwald's no-growth sustainable earnings valuation model
Relative Multiples (P/E, P/B, EV/EBITDA, P/S)
Value equity based on peer group market trading multiples