EPVBruce Greenwald (Columbia University)

EPV (Earnings Power Value) Calculator

Developed by Columbia Business School Professor Bruce Greenwald, EPV strips away all speculative growth assumptions (growth = 0%) to value a firm purely on its sustainable operating earnings power capitalized at the cost of capital.

Calculator Inputs
Income Statement > Operating Income
Cash Flow Statement > D&A

Find inputs with free data (Finviz)

Find the values below on the Finviz quote page and enter them in the calculator.

Calculator inputWhere on Finviz
Normalized EBITIncome Statement > Operating Income
Effective tax rateIncome Taxes ÷ Net Income Before Taxes
D&ACash Flow > Depreciation
Maintenance CapExCash Flow > Capital Expenditures (absolute)
Non-op cash/investmentsCash & STI + Total Investments
Total debtST Debt + LT Debt
Shares outstandingIncome Statement > Shares Outstanding
Income Statement tab — ① Operating Income ② Net Income Before Taxes ③ Income Taxes ④ Shares Outstanding
Income Statement tab — ① Operating Income ② Net Income Before Taxes ③ Income Taxes ④ Shares Outstanding
Cash Flow tab — ⑤ Depreciation ⑥ Capital Expenditures
Cash Flow tab — ⑤ Depreciation ⑥ Capital Expenditures
Balance Sheet tab — ⑦ Cash & ST Investments ⑧ Total Investments and Advances ⑨ ST Debt ⑩ LT Debt
Balance Sheet tab — ⑦ Cash & ST Investments ⑧ Total Investments and Advances ⑨ ST Debt ⑩ LT Debt

Financial statement figures are under the Income Statement / Balance Sheet / Cash Flow tabs above the snapshot table; set Timeframe to Annual. Click an image to enlarge.

Theoretical Foundation & Equation

EPV normalizes operating earnings (EBIT), deducts taxes and maintenance CapEx, and capitalizes this sustainable NOPAT at the cost of capital (WACC). Cash is added and debt is deducted to isolate equity value.

Core Intrinsic Formula
Enterprise EPV = Sustainable Adjusted NOPAT / Cost of Capital (k) | Equity EPV = Enterprise EPV + Cash - Debt
Variable Definitions & Disclosure Guidance
SymbolVariable NameDescriptionFiling Source Guide
Normalized EBITNormalized EBITSustainable operating earnings stripped of non-recurring items10-K Income Statement: Normalized Operating Income
Tax RateEffective Tax RateNormalized corporate tax rate (20-25%)Historical average effective tax rate
Maintenance CapExMaintenance CapExCapital expenditures required strictly to maintain existing capacity (excluding growth CapEx)Cash Flow Statement: Estimated replacement CapEx
kCost of CapitalRequired hurdle rate or WACC (8-10%)Weighted Average Cost of Capital
Financial Intuition: Growth is uncertain and frequently destroys economic value when ROIIC < WACC. If a business is attractive with zero growth, any future profitable expansion is a free option for the investor.

Step-by-Step Worked Example

Columbia Benchmark Manufacturing

Greenwald no-growth benchmark valuation case.

Sample Financial Filing Inputs
Normalized EBIT
$100M
Normalized Operating Profit
Tax Rate / WACC
25.0% / 10.0%
Tax Rate and Capital Cost
Cash / Total Debt
$30M / $50M
Balance Sheet Assets & Debt
Diluted Shares
10M Shares
Share Count
Calculation Steps
Step 1: Calculate Sustainable NOPAT$75.0M Sustainable Earnings
$100M × (1 - 0.25) + ($20M - $20M) = $75.0M
Step 2: Compute Enterprise EPV$750.0M Enterprise Value
$75.0M / 0.10 = $750.0M
Step 3: Bridge to Equity Value and Per Share Value$73.00 per share
($750M + $30M - $50M) / 10M shares = $730M / 10M = $73.00
Example Conclusion & Interpretation

Under strict zero-growth assumptions, intrinsic Earnings Power Value is $73.00 per share.

Suitability Checklist & Limitations

Best Suited For
  • •Mature cash cow businesses with protected competitive moats
  • •Value investors refusing to pay for speculative future growth
Not Suitable For
  • •Unprofitable startups and rapid-growth software firms yet to turn a profit
  • •Secularly declining legacy businesses losing operating profit to technological disruption

Frequently Asked Questions

DCF relies on multi-year growth forecasts and terminal growth assumptions, whereas EPV assumes 0% perpetual growth, creating a much harder intrinsic value floor.
Primary Citations & Source Documentation
Bruce Greenwald et al. (Columbia Business School) (2001)

Value Investing: From Graham to Buffett and Beyond (Wiley Finance, 2001)

View Source / Filing Reference
Legal Caveat
  • Ensure that maintenance CapEx accurately reflects true replacement depreciation costs.